Millman Team Real Estate

$23,900,000
64 Bed
63 Bath
43,586
0.31 Acre Lot

222 N Alvarado Street, Los Angeles, California 90026

  • Residential Income Property Type
  • 43,586 Square Footage
  • Garage Cars Garage
  • 2025 Year Built
Property Description

222 N Alvarado St presents a rare opportunity to acquire a newly constructed 62-unit apartment building in Echo Park one of Los Angeles’ most vibrant and high-demand rental markets. Completed in 2025, the property combines modern design, durable systems, and thoughtful unit layouts tailored to today’s renter expectations. With a unit mix of (60) one-bedrooms, (1) one-bedroom ADU, and (1) two-bedroom ADU, the building delivers operational efficiency and long-term flexibility.Twelve units are already leased, generating in-place income with average rents around ~$2,450/month. As the lease-up continues, investors can capitalize on pro forma rents approaching ~$2,663/month offering natural rent growth with minimal intervention. Rare for new construction, the building includes 52 parking spaces, giving it a competitive edge in a submarket where parking is limited and tenant demand is high. Positioned west of Downtown Los Angeles, residents enjoy proximity to green spaces like Echo Park Lake and Vista Hermosa, as well as access to indie theaters, galleries, and local eateries. The location offers strong commuter access via the 101 and 110 freeways and excellent walkability. Priced at approximately $385K per door and requiring no capital improvements, 222 N Alvarado St is an exceptional turnkey investment for yield-focused buyers seeking long-term growth in a supply-constrained market. Brand-New Construction (2025): No deferred maintenance and fully modern systems.62 Units with Premium Interiors: Includes (60) 1BRs, (1) 1BR ADU, and (1) 2BR ADU.52 On-Site Parking Spaces: A rare amenity for new developments in central LA.Immediate Income: 12 units leased with in-place rents averaging ~$2,450/month.Pro Forma Rents Up to $2,800: Clear path to income growth as lease-up continues.Efficient Price Point: $385K per unit below typical cost for comparable new builds.Strong Echo Park Location: High renter demand, walkability, and freeway access.No Renovation Needed: Move-in ready units allow investors to focus on growth.Stabilization Potential: Forecasted cap rate of 5.42% with conservative underwriting.Zoned LAR4: Offers long-term flexibility for future redevelopment or repositioning.

Basic Details
Residential Income
For Sale
25572151
$23,900,000
64
63
43,586
2025
0.31 Acre
Active
Features
: Central
: Central Air
: Garage, Assigned
$0
Appliances
: Dishwasher, Microwave, Disposal, Barbecue
Address Map
CA
Los Angeles
Los Angeles
90026
Alvarado
222
Street
At 222 N Alvarado
C21 - Silver Lake - Echo Park
N
LAR4
Additional Information
$0
$0
$0
$0
$0
43586
: Multi/Split
62
2025-07-28
6
Broker/Agent Information
Lyon Stahl Investment Real Estate, Inc.
Taylor Avakian
Listing Information
CLW-C138326
CLW-X82195
Active
2025-08-05T12:27:44Z
CRMLS
: Standard
2025-07-28T00:00:00Z
Agent info
Ray Millman
Mortgage Calculator
$
$ %
years
%
$ %per year
$ %per year

$
Contact Agent
Contact Us